Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CIG.WAthis companyCI Games S.A.	PLN 2.49	146.93×	3.21×	6.8×	16.88×	-211.7%	45.6%	2.7%	4.6%	2.2%	0.9%	-8.4%	0.34×	1.54×	1.28×	0.28×	0.0%	3	3.75	2	C+
ALG.WAAll in! Games S.A.	PLN 0.65	-16×	-3.96×	57.89×	-21.96×	-132.8%	100.0%	-340.6%	-334.4%	22.9%	79.5%	-7.8%	-0.39×	-1.76×	-7.73×	0.05×	0.0%	3	-6.53	2	C
BLO.WABloober Team S.A.	PLN 21.30	8.92×	3.25×	3.81×	6.66×	-319.0%	46.5%	34.1%	35.3%	30.1%	17.1%	-4.8%	0.3×	0.33×	17.44×	1.08×	0.0%	8	3.78	4	A-
CDR.WACD Projekt S.A.	PLN 269.00	45.64×	7.31×	27.75×	45.27×	-34.0%	89.7%	53.3%	60.8%	16.0%	13.4%	2.2%	0.01×	-0.17×	508×	7.4×	0.4%	6	69.29	4	A
CRJ.WACreepy Jar S.A.	PLN 349.00	16.27×	2.36×	9.37×	12.83×	93.8%	99.3%	53.3%	57.6%	14.5%	11.9%	0.4%	0.01×	-1.06×	219.44×	18.39×	2.8%	5	5.14	5	S-
DGE.WADRAGO entertainment Spólka Akcyjna	PLN 19.55	26.08×	1.39×	1.67×	7.49×	84.8%	21.9%	21.5%	6.4%	5.3%	17.4%	-8.4%	0.02×	0.07×	12.72×	6.58×	0.0%	3	4.93	3	B+
Peer median	—	16.27×	2.36×	9.37×	7.49×	-34.0%	89.7%	34.1%	35.3%	16.0%	17.1%	-4.8%	0.01×	-0.17×	17.44×	6.58×	0.0%	5	4.93	4	—