Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CINDHO.BOthis companyCindrella Hotels Limited	₹49.44	86.48×	1.48×	1.56×	10.8×	-166.0%	30.7%	4.7%	1.8%	1.7%	2.5%	4.8%	0.27×	1.49×	1.95×	1.86×	2.2%	3	—	1	C-
BESTEAST.BOBest Eastern Hotels Limited	₹14.73	-27×	9.19×	2.87×	105.55×	-68.2%	24.5%	-7.1%	-10.6%	-34.0%	-8.0%	-5.0%	1.67×	15.91×	-1.34×	0.33×	0.0%	2	—	1	D+
HOTLSILV.BOH S India Limited	₹11.00	8.48×	0.41×	0.53×	5.7×	162.1%	41.8%	10.8%	6.2%	4.8%	4.6%	23.4%	0.37×	1.98×	2.39×	6.19×	0.0%	3	—	3	B
HOWARHO.BOHoward Hotels Limited	₹17.50	66.73×	1.88×	1.43×	13.46×	21.7%	49.4%	3.8%	2.1%	2.8%	2.7%	5.4%	0.27×	0.76×	1.7×	1.04×	0.0%	3	—	2	C
PALMJEWELS.BOPalm Jewels Limited	₹25.80	14.7×	0.89×	0.08×	10.58×	-463.8%	2.1%	0.8%	0.5%	6.0%	5.5%	4.6%	0.16×	1.48×	13.5×	5.14×	0.0%	4	—	3	B
RASRESOR.BORas Resorts and Apart Hotels Limited	₹54.00	27.87×	0.74×	1.11×	9.98×	-41.6%	21.3%	8.0%	4.0%	2.7%	2.9%	8.1%	0.08×	0.61×	3.19×	0.7×	0.0%	3	—	2	C+
Peer median	—	14.7×	0.89×	1.11×	10.58×	-41.6%	24.5%	3.8%	2.1%	2.8%	2.9%	5.4%	0.27×	1.48×	2.39×	1.04×	0.0%	3	—	2	—