Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-398.6%
-₹31.36
vs ₹10.50 price
Levered DCF
-₹51.92
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
45.56
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E37×26.28×14.68×2.1×15.18×-4.61×2.07×9.5×
P/B0.44×0.76×0.82×0.85×1.15×0.24×0.23×0.25×
P/S15.65×30.44×82.67×230.27×42.56×8.58×9.48×13.35×
EV / EBITDA-45.42×287.27×-175.62×-24.61×-653.36×26.34×5.56×6.9×
Gross margin30.3%76.0%70.1%-17.3%78.4%83.6%100.0%100.0%
Operating margin80.0%10.6%-47.1%-934.2%-8.2%30.4%84.1%95.2%
Net margin42.0%116.6%564.1%10982.0%279.0%-187.6%459.1%141.0%
Current ratio0×0×0.07×49.45×149.3×740.17×268.97×255.79×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×179.49×-308.1×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.2%2.9%5.6%40.7%7.5%-5.3%11.1%2.6%
Return on invested capital1.9%0.2%-0.3%-3.1%-0.2%0.6%2.0%1.7%
Return on assets1.2%2.9%5.4%39.2%7.0%-5.1%10.8%2.5%
Free cash flow yield-5.2%-4.3%-4.5%-10.7%0.0%3.7%0.5%-0.6%
Earnings yield2.7%3.8%6.8%47.7%6.6%-21.9%48.4%10.6%
Enterprise value₹28.2M₹50.3M₹52.8M₹32.9M₹35.5M₹9.9M₹10M₹10M
Net debt / EBITDA0.66×-0.11×0.02×0.04×1.49×-0.35×-0.01×-0.01×
Cash conversion cycle (days)007,98500000