Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2158.0%
-₹275.56
vs ₹13.39 price
Levered DCF
-₹268.85
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.46
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.37×-2.54×-14.62×-2.46×-4.62×-3.58×-9.25×-25.65×
P/B1.33×1.59×1.34×0.77×0.65×0.25×0.19×0.22×
P/S3.15×6.96×249.69×86.15×74.61×40.79×1.25×0.83×
EV / EBITDA8.38×-5.88×-38.34×-3.69×-14.53×-39.01×32.68×16.56×
Gross margin51.8%-107.4%-405.6%-3472.1%24.3%86.7%32.4%17.7%
Operating margin44.2%-157.7%-747.3%-4792.6%-329.2%-360.1%5.7%8.9%
Net margin25.4%-273.9%-1702.6%-3498.1%-1616.6%-1138.8%-13.6%-3.2%
Current ratio1.58×1.59×0.28×5.45×15.71×7.44×3.5×3.13×
Debt / equity0.27×0.5×0.29×0.87×0.54×0.38×0.31×0.26×
Interest coverage3.75×-4.84×-1.1×-5.12×-0.68×-0.71×0.29×0.75×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.8%-62.6%-9.1%-31.2%-14.0%-6.9%-2.1%-0.9%
Return on invested capital11.4%-24.1%-3.1%-13.8%-1.9%-1.6%0.7%1.9%
Return on assets4.4%-21.7%-4.2%-16.0%-8.9%-4.7%-1.4%-0.6%
Free cash flow yield9.7%-2.0%-12.3%-5.2%-8.8%12.3%-4.3%0.2%
Earnings yield8.1%-39.4%-6.8%-40.6%-21.7%-27.9%-10.9%-3.9%
Enterprise value₹905.1M₹1.1B₹1.3B₹1.4B₹1.4B₹862M₹742.9M₹746.4M
Net debt / EBITDA1.4×-1.4×-6.49×-1.91×-6.57×-23.55×20.3×9.04×
Cash conversion cycle (days)3,1331,6302,53640231,079184,3371,216574