| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.27 | -24.79× | 0.72× | 2.51× | 20.99× | 312.9% | 74.4% | 34.7% | -10.3% | -2.9% | 3.7% | 15.2% | 1.59× | 14.45× | 0.77× | 5,772.11× | 15.4% | 8 | 0.23 | 2 | B- | |
| $9.37 | 15.11× | 0.74× | 3.33× | 14.31× | 916.5% | 78.0% | 76.1% | 22.1% | 4.9% | 7.2% | 14.4% | 1.24× | 8.95× | 0× | 0.14× | 13.0% | 5 | 0.11 | 2 | B- | |
| $15.01 | 2.98× | 0.82× | 7.69× | 4.85× | 1.1% | 19.4% | 315.8% | 258.5% | 27.6% | 18.3% | -18.5% | 0.84× | 2.45× | 5.5× | 0.01× | 10.4% | 3 | 1.04 | 4 | A- | |
| $19.45 | 8.54× | 1.01× | 3.38× | 10.33× | 1674.9% | 87.3% | 55.5% | 40.1% | 12.1% | 8.9% | 8.9% | 0.83× | 4.42× | 4.02× | 9.9× | 11.3% | 3 | 0.84 | 3 | B+ | |
| $3.29 | 13.42× | 0.94× | 5.27× | 30.37× | -498.2% | 50.3% | 42.5% | 39.4% | 7.1% | 2.7% | 15.1% | 1.59× | 18.55× | 0.85× | 0.35× | 15.5% | 7 | -0.26 | 2 | C | |
| $4.17 | -5.21× | 0.78× | -6.09× | -63.02× | -379.7% | 122.1% | 29.9% | 116.5% | -14.9% | -1.4% | 33.3% | 1.73× | -42.67× | -0.35× | 0.25× | 20.5% | 6 | -0.5 | 2 | C | |
| Peer median | — | 8.54× | 0.82× | 3.38× | 10.33× | 1.1% | 78.0% | 55.5% | 40.1% | 7.1% | 7.2% | 14.4% | 1.24× | 4.42× | 0.85× | 0.25× | 13.0% | 5 | 0.11 | 2 | — |





