Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CISOthis companyCISO Global Inc.	$0.17	-1.14×	0.97×	0.54×	6.62×	-444.3%	25.6%	-33.0%	-30.3%	-54.5%	-44.5%	-55.3%	0.18×	0.43×	-0.95×	0.42×	0.0%	4	-10.73	3	B-
AUIDauthID Inc.	$0.20	-0.63×	1.32×	5.58×	-0.38×	-514.7%	100.0%	-889.6%	-878.8%	-207.9%	-210.5%	-131.8%	0×	0.26×	-1,171.65×	4.16×	0.0%	2	-46.46	1	C-
GIFTGiftify, Inc.	$0.55	-3.14×	1.47×	0.39×	-4.64×	-5170.9%	15.1%	-12.4%	-12.6%	-47.0%	-35.3%	-4.8%	0.23×	-0.19×	-14.8×	1.03×	0.0%	4	-1.63	2	C
INTZIntrusion Inc.	$0.62	-2.5×	3.13×	3.21×	-2.9×	-1818.8%	75.8%	-129.2%	-127.7%	-124.5%	-101.4%	-33.1%	0.24×	0.26×	-113.14×	2.37×	0.0%	1	-16.75	1	D+
MOBXMobix Labs, Inc.	$0.58	-0.8×	-109.06×	3.7×	-0.96×	-3869.3%	50.5%	-439.6%	-465.4%	13729.5%	-296.7%	-27.7%	-19.51×	-0.08×	-18.74×	0.24×	0.0%	4	-11.65	2	C
PGYPagaya Technologies Ltd.	$18.14	21.11×	3.41×	1.3×	27.67×	-288.7%	40.6%	17.7%	6.5%	17.0%	15.4%	13.7%	1.79×	7.63×	0×	11.06×	0.0%	4	1.58	4	A-
Peer median	—	-0.8×	1.47×	3.21×	-0.96×	-1818.8%	50.5%	-129.2%	-127.7%	-47.0%	-101.4%	-27.7%	0.23×	0.26×	-18.74×	2.37×	0.0%	4	-11.65	2	—