Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CISSthis companyC3is Inc.	$1.93	27.7×	1.22×	3.33×	6.64×	-1436.8%	12.8%	3.9%	30.1%	11.0%	1.4%	3.3%	0×	-0.03×	3.64×	6.21×	0.5%	7	1.11	5	A+
ICONIcon Energy Corp.	$0.98	-0.57×	0.19×	0.37×	11.36×	1108.1%	22.5%	1.6%	-37.3%	-19.6%	0.3%	-128.3%	1.63×	10.03×	0.05×	1.1×	3.7%	5	0.33	2	B-
Peer median	—	-0.57×	0.19×	0.37×	11.36×	1108.1%	22.5%	1.6%	-37.3%	-19.6%	0.3%	-128.3%	1.63×	10.03×	0.05×	1.1×	3.7%	5	0.33	2	—