Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-148.8%
-₹6.36
vs ₹13.04 price
Levered DCF
-₹12.43
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-46.52×-101.48×-61.43×8.18×-24.04×-40.05×-4.57×-16.67×
P/B-2.23×-4.86×-3.47×-4.14×-0.79×-1.04×-0.18×-0.73×
P/S0×0×0×2.18×0×0×0×0×
EV / EBITDA-89.55×-146.13×-100.22×11.81×-80.48×-112.77×-52.44×-59.76×
Gross margin0.0%0.0%0.0%31.4%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%28.4%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%26.7%0.0%0.0%0.0%0.0%
Current ratio282.54×244.41×350.47×70.97×295.12×393.44×318.11×484.61×
Debt / equity-2.05×-2.13×-2.19×-2.27×-1.83×-1.85×-1.87×-1.91×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.8%4.8%5.6%-50.6%3.3%2.6%3.9%4.4%
Return on invested capital-4.4%-2.1%-4.7%39.3%-3.9%-3.0%-4.4%-4.8%
Return on assets-4.4%-4.2%-4.7%38.8%-3.9%-3.0%-4.4%-4.8%
Free cash flow yield0.0%-1.0%-2.2%12.5%-4.5%-2.5%-21.4%-6.2%
Earnings yield-2.1%-1.0%-1.6%12.2%-4.1%-2.5%-21.9%-6.1%
Enterprise value₹298.3M₹459.1M₹353.6M₹376.1M₹232.7M₹248.2M₹171.9M₹212.2M
Net debt / EBITDA-42.94×-44.45×-38.72×4.14×-56.15×-72.31×-47.87×-43.28×
Cash conversion cycle (days)3,827,494-9,7498,923,4483480000