| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.61 | 8.42× | 0.72× | 1.53× | 9.13× | 19.5% | 66.4% | 21.7% | 18.1% | 8.5% | 5.3% | 10.8% | 0.52× | 3.16× | 0.67× | 0.11× | 3.0% | 6 | -0.53 | 4 | A- | |
| $28.48 | 10.38× | 1.03× | 1.97× | 7.66× | 30.0% | 58.0% | 22.9% | 18.3% | 9.6% | -5.6% | 22.9% | 0.12× | -0.34× | 0.58× | 0.15× | 0.0% | 5 | 0.44 | 4 | A- | |
| $20.96 | 16.14× | 0.73× | 2.14× | 9.67× | -68.2% | 69.5% | 16.5% | 13.2% | 4.5% | 4.7% | 9.0% | 0× | -1.22× | 0.56× | 1,703.58× | 0.0% | 6 | 0.49 | 2 | B- | |
| $26.27 | 11.19× | 1.04× | 2.2× | 7.94× | 88.8% | 72.6% | 27.0% | 19.6% | 9.3% | 1.0% | 10.2% | 0.35× | 0.41× | 1.06× | 1.63× | 2.1% | 6 | -0.55 | 3 | B+ | |
| $17.14 | 9.97× | 1× | 2.4× | 2.41× | 69.1% | 83.2% | 31.0% | 23.9% | 10.0% | 1.1% | 2.4% | 0.03× | -4.65× | 1.85× | 140.53× | 0.0% | 4 | 0.73 | 2 | C | |
| $16.72 | 13.56× | 0.77× | 1.29× | 1.93× | 10.2% | 58.7% | 12.6% | 9.5% | 5.7% | 4.8% | 11.2% | 0.1× | -6.47× | 0.36× | 0.09× | 2.0% | 8 | 0.47 | 3 | B+ | |
| Peer median | — | 11.19× | 1× | 2.14× | 7.66× | 30.0% | 69.5% | 22.9% | 18.3% | 9.3% | 1.1% | 10.2% | 0.1× | -1.22× | 0.58× | 1.63× | 0.0% | 6 | 0.47 | 3 | — |





