Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CLA-B.STthis companyCloetta AB (publ)	SEK 61.65	14.55×	2.02×	1.35×	8.72×	34.2%	37.7%	13.9%	9.3%	13.9%	10.7%	8.0%	0.28×	0.61×	12.59×	1.59×	2.7%	8	3.44	3	B+
SNX.STPremium Snacks Nordic AB (publ)	SEK 29.60	21.41×	6.3×	0.96×	12.46×	-73.0%	5.9%	5.9%	4.4%	29.1%	19.0%	-0.2%	0.53×	0.89×	13.21×	1.17×	0.5%	6	5.17	3	B+
Peer median	—	21.41×	6.3×	0.96×	12.46×	-73.0%	5.9%	5.9%	4.4%	29.1%	19.0%	-0.2%	0.53×	0.89×	13.21×	1.17×	0.5%	6	5.17	3	—