| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹33.07 | 41.95× | 1.24× | 5.38× | 24× | -264.1% | 26.8% | 15.5% | 12.9% | 3.0% | 2.6% | -11.0% | 0.02× | 0.12× | 21.12× | 21.8× | 0.0% | 3 | — | 1 | C- | |
| ₹47.68 | -15.42× | 0.44× | 0.24× | 7.25× | 128.8% | 18.5% | -0.2% | -1.5% | -2.8% | -0.2% | 14.3% | 0.51× | 3.58× | -0.07× | 1.36× | 0.0% | 5 | — | 2 | C+ | |
| ₹97.00 | -1.67× | 0.19× | 0.11× | 10.61× | -64.0% | 16.3% | -0.4% | -6.6% | -11.6% | -0.3% | 56.0% | 1.59× | 9.45× | -0.04× | 1.03× | 0.0% | 3 | 0.91 | 2 | C | |
| ₹62.90 | 13.96× | 1.15× | 0.65× | 6.12× | -189.0% | 33.7% | 6.3% | 4.6% | 8.3% | 7.7% | 1.7% | 0× | -0.44× | 448.45× | 2.36× | 0.0% | 3 | — | 2 | C+ | |
| ₹277.00 | 5.85× | 1.66× | 0.23× | 5.38× | -5749.6% | 27.4% | 8.2% | 3.9% | 28.3% | 9.8% | 0.0% | 3× | 3.39× | 2.37× | 1.34× | 0.6% | 4 | — | 3 | B- | |
| ₹16.92 | 15.95× | 0.79× | 0.23× | 3.87× | 87.6% | 11.7% | 4.6% | 1.5% | 5.0% | 10.1% | 19.9% | 0.53× | 1.39× | 1.16× | 1.37× | 0.0% | 1 | — | 2 | C+ | |
| Peer median | — | 5.85× | 0.79× | 0.23× | 6.12× | -64.0% | 18.5% | 4.6% | 1.5% | 5.0% | 7.7% | 14.3% | 0.53× | 3.39× | 1.16× | 1.36× | 0.0% | 3 | 0.91 | 2 | — |





