| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 12.80 | -27.8× | 4.33× | 53.02× | -27.26× | -165.9% | -185.7% | -185.7% | -192.3% | -15.7% | -15.2% | -4.4% | 0× | 1.46× | 0× | 4.98× | 0.0% | 3 | 12.35 | 1 | D+ | |
| SEK 0.53 | -4.81× | 3.67× | 0× | -4.32× | -17.7% | 0.0% | 0.0% | 0.0% | -76.7% | -73.4% | -19.8% | 0.01× | 0.67× | -13.46× | 4.35× | 0.0% | 1 | -8.91 | 2 | C+ | |
| SEK 15.55 | -90.45× | 2.21× | 3.23× | 18.08× | -178.3% | 85.5% | -4.4% | -3.6% | -2.5% | -1.1% | -1.0% | 0.52× | 2.63× | -0.77× | 1.67× | 0.0% | 8 | 0.28 | 2 | C+ | |
| SEK 3.17 | -15.41× | 4.64× | 3.66× | -11.76× | -1411.9% | 76.5% | -28.0% | -24.4% | -31.0% | -31.6% | -8.4% | 0× | 2.12× | -90.77× | 3.2× | 0.0% | 4 | 16.39 | 2 | C | |
| SEK 2.58 | -13.74× | 10.19× | 0× | -12.25× | -80.7% | 0.0% | 0.0% | 0.0% | -74.5% | -76.8% | -9.1% | 0× | 1.43× | -2,278.11× | 6.75× | 0.0% | 1 | 32.08 | 1 | C- | |
| SEK 2.40 | -9.05× | 3.71× | 8.56× | -9.17× | -287.0% | 61.5% | -96.9% | -96.3% | -41.8% | -41.7% | -8.9% | 0.01× | 0.69× | -42.41× | 3.65× | 0.0% | 4 | 10.82 | 1 | C- | |
| Peer median | — | -13.74× | 3.71× | 3.23× | -9.17× | -178.3% | 61.5% | -4.4% | -3.6% | -41.8% | -41.7% | -8.9% | 0.01× | 1.43× | -42.41× | 3.65× | 0.0% | 4 | 10.82 | 2 | — |





