| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.42 | 30.45× | 1.36× | 3.1× | 32.16× | -70.1% | 50.3% | 11.9% | 10.2% | 4.5% | 0.9% | 3.7% | 1.02× | 11.21× | 0.26× | 0.08× | 0.0% | 6 | -0.4 | 2 | C+ | |
| $143.06 | 13.33× | 2.11× | 4.37× | 11.73× | 6.9% | 79.0% | 41.5% | 33.3% | 16.1% | 9.2% | 7.5% | 0.64× | 1.87× | 1.92× | 0.18× | 2.8% | 7 | -0.16 | 3 | B+ | |
| $31.19 | 12.1× | 1.05× | 2.57× | 13.17× | -52.0% | 67.7% | 23.4% | 17.1% | 7.0% | 0.8% | 8.6% | 0.51× | 3.92× | 0.82× | 0.22× | 4.1% | 6 | -0.51 | 3 | B+ | |
| $39.16 | 10.86× | 1.41× | 2.31× | 5.15× | 2.9% | 76.1% | 27.8% | 21.4% | 13.1% | 10.0% | 11.0% | 0.17× | -2.55× | 1.37× | 0.14× | 3.5% | 8 | -0.59 | 4 | A- | |
| $22.97 | 12.24× | 1.1× | 3.93× | 11.51× | -9.2% | 79.9% | 43.8% | 32.5% | 9.1% | 5.1% | 8.6% | 0.43× | 2.98× | 2.12× | 0.01× | 4.4% | 7 | -0.31 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.17× | 1.26× | 3.25× | 11.62× | -3.1% | 77.6% | 34.6% | 27.0% | 11.1% | 7.2% | 8.6% | 0.47× | 2.43× | 1.65× | 0.16× | 3.8% | 7 | -0.41 | 3 | — |




