Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CLC.WAthis companyColumbus Energy S.A.	PLN 2.72	-3.27×	10.41×	1.21×	-68.88×	-276.8%	-3.2%	-5.6%	-36.9%	-318.5%	-15.8%	-10.8%	1.82×	-9.27×	-2.62×	1.14×	0.0%	4	1.08	3	B+
CCE.WAClean&Carbon Energy S.A.	PLN 0.27	-1.27×	3.66×	49.75×	16.33×	-147.6%	97.7%	-3734.3%	-3860.0%	-284.2%	-121.4%	-19.9%	1.27×	4.19×	-29.7×	0.05×	0.0%	2	-12	1	D+
CLCLE.WACoal Energy S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LWB.WALubelski Wegiel Bogdanka S.A.	PLN 23.30	-3.85×	0.24×	0.22×	5.12×	-833.2%	13.6%	5.1%	-5.6%	-6.3%	3.9%	-7.8%	0.01×	-5.1×	7.76×	2.48×	0.0%	4	1.06	3	B+
MLS.WAML System S.A.	PLN 13.48	-2.61×	1.07×	0.9×	-18.62×	-697.6%	-1.8%	-28.8%	-34.5%	-41.0%	-8.9%	-17.3%	1.52×	-10.73×	-2.74×	0.44×	0.0%	5	-0.11	2	C+
PEPEN.WAPhoton Energy N.V.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-2.61×	1.07×	0.9×	5.12×	-697.6%	13.6%	-28.8%	-34.5%	-41.0%	-8.9%	-17.3%	1.27×	-5.1×	-2.74×	0.44×	0.0%	4	-0.11	2	—