Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+41749.1%
₹17,576.64
vs ₹42.00 price
Levered DCF
₹9,677.27
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2019FY2018FY2017
P/E-2.09×-6.29×-8.49×-81.97×-183.59×-28.46×-33.83×-5.48×
P/B14.69×29.08×5.18×-1.64×-3.93×-1.84×-4.96×-4.55×
P/S0.05×4.72×0×0×0×6.42×8.14×4.02×
EV / EBITDA161.04×-8.62×-12.83×-739.08×-1,251.84×-40.72×-55.56×-15.82×
Gross margin5.5%2.9%0.0%0.0%0.0%14.8%14.6%27.4%
Operating margin-2.3%-9.7%0.0%0.0%0.0%-28.1%12.5%13.0%
Net margin-2.2%-75.1%0.0%0.0%0.0%-14.9%-24.1%-39.6%
Current ratio1×1.09×10.07×0.11×0.11×0.08×0.08×0.11×
Debt / equity55.96×5.46×0.62×-0.98×-1×-0.96×-1.03×-0.83×
Interest coverage-1.64×-1.85×-10.08×-21,888.2×-114,585×-3.51×3.11×1.63×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2019FY2018FY2017
Return on equity-701.9%-462.0%-61.0%2.0%2.1%4.3%14.7%44.8%
Return on invested capital-13.0%-9.3%-41.0%-9.3%-79.8%340.9%88.1%-84.9%
Return on assets-8.8%-44.9%-35.8%-5.4%-5.4%-14.9%-43.5%-73.7%
Free cash flow yield-59.5%-9.7%-2.7%-0.0%-0.2%0.4%0.2%1.1%
Earnings yield-47.8%-15.9%-11.8%-1.2%-0.5%-2.3%-3.0%-9.8%
Enterprise value₹816.3M₹3.4B₹3.2B₹14.3B₹26.4B₹23.9B₹47.1B₹37.1B
Net debt / EBITDA124.84×-1.25×-1.17×-275.57×-252.72×-13.96×-9.51×-2.42×
Cash conversion cycle (days)865-88-313,870-383,903-67-16-21