| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.98 | -6.96× | 3.43× | 1,204.09× | -6.97× | -99.2% | 100.0% | -19160.0% | -17253.3% | -49.1% | -53.9% | -11.8% | 0× | 0.1× | 0× | 10.49× | 0.0% | 2 | 16.42 | 2 | C | |
| $7.55 | -923.53× | -0.34× | 0.82× | 6.84× | -468.1% | 29.6% | -18.0% | 0.1% | -0.0% | -34.5% | -170.2% | -1.24× | 5.34× | -0.37× | 0.41× | 0.0% | 6 | -14.32 | 2 | C+ | |
| $0.80 | -12.79× | 4.3× | 0× | -12.7× | -84.0% | 0.0% | 0.0% | 0.0% | -33.8% | -35.3% | -5.8% | 0.05× | 0.32× | 0× | 15.02× | 0.0% | 3 | -0.29 | 2 | C+ | |
| $19.14 | -8.84× | 2.96× | 270.32× | -5.86× | -62.3% | 57.4% | -3084.8% | -3060.0% | -33.5% | -33.5% | -10.7% | 0.01× | 3.1× | 0× | 14.69× | 0.0% | 2 | 31.88 | 2 | C+ | |
| $2.47 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| $16.09 | -5.54× | 2.72× | 17.45× | -5.2× | -213.0% | 77.5% | -340.2% | -314.9% | -49.1% | -47.3% | -18.0% | 0.1× | 0.78× | 0× | 7.02× | 0.0% | 7 | 9.1 | 4 | A- | |
| Peer median | — | -8.84× | 2.72× | 0.82× | -5.2× | -213.0% | 57.4% | -48.7% | -49.9% | -33.8% | -34.5% | -18.0% | 0.05× | 0.78× | 0× | 7.02× | 0.0% | 3 | -0.29 | 2 | — |





