| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,252.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹407.25 | 31.75× | 3.13× | 7.83× | 18.69× | -257.9% | 71.3% | 65.5% | 24.7% | 9.9% | 3.5% | -33.5% | 3.93× | 9.86× | 1.18× | 2.17× | 0.2% | 4 | 1.02 | 2 | C | |
| ₹1,448.90 | 88.28× | 7.31× | 11.28× | 21.46× | -139.9% | 94.5% | 57.2% | 12.8% | 8.3% | 5.5% | -10.9% | 5.08× | 8.72× | 1.14× | 0.57× | 0.1% | 3 | 1.23 | 1 | C- | |
| ₹118.05 | 49.8× | 2.99× | 18.15× | 24.66× | -84.1% | 21.1% | 7.6% | 36.4% | 6.0% | 0.8% | 1.6% | 0.05× | 0.01× | 2.44× | 2.87× | 0.0% | 4 | 7.93 | 1 | C- | |
| ₹260.81 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹204.90 | 10.24× | 3.55× | 1.24× | 6.99× | -10586.9% | 31.0% | 19.5% | 12.1% | 34.7% | 19.0% | -5.1% | 0.84× | 1.33× | 6.39× | 1.2× | 0.3% | — | — | 1 | C- | |
| Peer median | — | 40.78× | 3.34× | 9.55× | 20.08× | -198.9% | 51.2% | 38.3% | 18.7% | 9.1% | 4.5% | -8.0% | 2.39× | 5.02× | 1.81× | 1.68× | 0.1% | 4 | 1.23 | 1 | — |




