| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹56.08 | -9.24× | 0.94× | 0.44× | 7.22× | -368.3% | 69.5% | 1.2% | -4.7% | -10.2% | 1.2% | 16.3% | 1.08× | 3.52× | 0.15× | 1.08× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹82.69 | 17.29× | 1.64× | 0.81× | 12.45× | 90.2% | 83.7% | 4.7% | 4.7% | 9.5% | 5.8% | 8.2% | 0.05× | -0.46× | 12.94× | 1.69× | 6.4% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹138.12 | 30.47× | 0.75× | 0.36× | 11.01× | -698.7% | 16.1% | 3.4% | 1.2% | 2.5% | 2.1% | 15.0% | 1.03× | 6.3× | 1.14× | 1.16× | 1.1% | 7 | — | 3 | B- | |
| ₹144.28 | 17.82× | 3.59× | 4.89× | 12.13× | 13.6% | 45.1% | 35.3% | 27.4% | 20.2% | 19.5% | 1.9% | 0× | -0.12× | 0× | 6.48× | 1.1% | 5 | 60.17 | 3 | B+ | |
| Peer median | — | 17.82× | 1.64× | 0.81× | 12.13× | 13.6% | 45.1% | 4.7% | 4.7% | 9.5% | 5.8% | 8.2% | 0.05× | -0.12× | 1.14× | 1.69× | 1.1% | 5 | 60.17 | 3 | — |



