Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CLEMO.STthis companyClean Motion AB (publ)	SEK 0.05	-1.05×	0.48×	10.92×	-1.14×	-139.4%	-976.5%	-1171.1%	-1004.5%	-44.3%	-48.3%	0.0%	0.07×	0.1×	-21.15×	0.85×	0.0%	3	-1.37	2	B-
BLICK.STBlick Global Group AB	SEK 0.73	0.69×	0.41×	1.94×	0.06×	-82.8%	77.6%	328.3%	278.8%	59.6%	53.3%	-44.0%	0×	-0.53×	0×	84.85×	0.0%	3	5.5	4	A
BUY.STSweden Buyersclub AB	SEK 6.70	-15.64×	7.5×	0.6×	60.12×	831.5%	35.1%	-2.9%	-3.8%	-48.0%	-19.9%	-7.2%	0.84×	4.17×	-3.21×	0.7×	0.0%	5	6.31	1	C-
NILS.STNilsson Special Vehicles AB (publ)	SEK 4.80	5.32×	1.69×	0.07×	4.62×	-106.5%	22.1%	0.7%	1.3%	31.7%	6.4%	45.8%	0.42×	0.86×	1.18×	1.18×	0.0%	4	2.56	4	A-
ZOOM.STZoomability Int AB	SEK 1.42	-6.65×	8.67×	12.8×	-6.83×	-183.1%	-185.1%	-194.5%	-191.3%	-129.6%	-89.6%	-13.8%	0.36×	-0.05×	-38.52×	3.07×	0.0%	—	—	1	C-
Peer median	—	-2.98×	4.59×	1.27×	2.34×	-94.7%	28.6%	-1.1%	-1.3%	-8.1%	-6.8%	-10.5%	0.39×	0.41×	-1.61×	2.12×	0.0%	4	5.5	3	—