Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CLF.MIthis companyCaleffi S.p.A.	€0.77	7.58×	0.51×	0.23×	4.67×	751.7%	9.2%	5.1%	3.0%	6.7%	5.3%	18.5%	0.54×	2.04×	5.64×	2.33×	0.0%	6	1.91	4	A
AEF.MIAeffe S.p.A.	€0.10	4.34×	0.87×	0.34×	2.93×	873.4%	4.4%	-23.0%	7.7%	19.8%	-9.8%	1.8%	1.77×	1.88×	-4.47×	1.39×	0.0%	8	1.05	—	—
CFL.MICofle S.p.A.	€1.63	-2.29×	1.35×	0.41×	-24.52×	138.6%	0.4%	-10.9%	-17.8%	-58.9%	-11.6%	27.9%	1.67×	-9.24×	-1.63×	1.42×	0.0%	3	1.72	2	C
GRAL.MIGrifal S.p.A.	€0.51	-3.89×	0.8×	0.34×	18.59×	-424.6%	-9.3%	-6.7%	-8.7%	-20.6%	-3.8%	-25.1%	2×	12.95×	-1.47×	0.88×	0.0%	1	0.58	2	C
SOGES.MISoges Group S.p.A.	€1.49	-6.07×	2.53×	0.39×	24.35×	-2251.3%	11.8%	-5.9%	-6.5%	-42.0%	-7.2%	11.8%	3.6×	13.71×	-1.71×	0.27×	0.0%	4	0.82	2	C
SOS.MISosTravel.com S.p.A.	€0.19	-14.89×	1.49×	0.35×	-2,696.27×	-2200.4%	5.5%	-2.8%	-2.3%	-10.0%	-6.7%	-4.7%	0.38×	-493.47×	-7.91×	1.88×	0.8%	3	1.89	2	C
Peer median	—	-3.89×	1.35×	0.35×	2.93×	-424.6%	4.4%	-6.7%	-6.5%	-20.6%	-7.2%	1.8%	1.77×	1.88×	-1.71×	1.39×	0.0%	3	1.05	2	—