Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CLFthis companyCleveland-Cliffs Inc.	$12.28	-4.43×	1.07×	0.35×	-83.71×	37.5%	-4.1%	-7.3%	-7.9%	-24.2%	-5.7%	-15.7%	1.34×	-46.37×	-2.28×	1.95×	0.0%	5	1.46	1	C-
CMCCommercial Metals Company	$63.81	11.4×	1.59×	0.8×	8.07×	-52.4%	18.6%	9.1%	7.0%	14.0%	9.1%	6.4%	0.72×	2.08×	5.96×	2.34×	1.1%	6	2.9	4	A-
FRDFriedman Industries, Incorporated	$36.16	6.42×	0.81×	0.19×	6.47×	-38.1%	13.4%	4.0%	3.0%	12.9%	7.3%	1.1%	0.67×	2.87×	6.25×	3.38×	0.9%	5	4.35	4	A-
NUENucor Corporation	$250.97	21.66×	1.8×	1.16×	10.07×	-72.0%	11.9%	8.2%	5.4%	8.3%	6.7%	-0.5%	0.34×	1.15×	15.64×	2.94×	1.4%	8	5.59	4	A-
RSReliance Steel & Aluminum Co.	$420.09	20.53×	2.12×	1.06×	13.01×	-37.2%	26.8%	7.2%	5.2%	10.3%	8.2%	3.3%	0.28×	1.36×	18.36×	4.88×	1.7%	5	6.73	4	A-
STLDSteel Dynamics, Inc.	$228.90	21.13×	2.8×	1.38×	13.47×	-62.4%	13.0%	8.1%	6.5%	13.2%	8.2%	2.0%	0.47×	1.63×	21.07×	3.06×	1.2%	7	6.14	3	B+
Peer median	—	20.53×	1.8×	1.06×	10.07×	-52.4%	13.4%	8.1%	5.4%	12.9%	8.2%	2.0%	0.47×	1.63×	15.64×	3.06×	1.2%	6	5.59	4	—