| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.17 | -59.28× | 1.88× | 3.2× | 31.66× | -91.2% | 33.7% | 1.4% | -5.4% | -3.1% | 0.6% | 5.1% | 0.03× | -0.86× | 0× | 5.42× | 0.0% | 5 | 14.13 | 2 | B- | |
| $18.17 | 105.85× | 1.02× | 0.62× | 11.1× | -77.6% | 31.5% | 4.5% | 0.6% | 0.9% | 1.0% | 2.2% | 0.37× | 0.97× | 2.55× | 1.97× | 0.0% | 5 | 0.4 | 3 | B | |
| $30.98 | 196.04× | 4.12× | 3.54× | 65.9× | -85.9% | 56.8% | 2.1% | 1.8% | 2.1% | 1.2% | 3.3% | 0.03× | -2.27× | 0× | 4.24× | 0.0% | 6 | 7.08 | 3 | B+ | |
| $255.42 | 218.3× | 9.9× | 5.66× | 70.81× | -92.7% | 42.0% | 6.5% | 2.6% | 4.5% | 5.3% | 2.5% | 0.58× | 1.26× | 3.39× | 2.73× | 0.0% | 8 | 6.73 | 3 | B | |
| $65.71 | 33.15× | 2.12× | 3.13× | 17.85× | -38.0% | 62.9% | 13.1% | 9.5% | 6.4% | 5.6% | 7.8% | 0.28× | 1.87× | 8.91× | 1.21× | 0.0% | 6 | 7.11 | 3 | B | |
| $549.38 | -8.79× | 13.12× | 20.22× | -8.8× | -124.1% | 41.7% | 17.4% | -230.1% | -149.3% | 7.9% | 0.5% | 0.36× | 0.05× | 24.07× | 1.68× | 0.0% | 6 | 13.15 | 1 | C- | |
| Peer median | — | 105.85× | 4.12× | 3.54× | 17.85× | -85.9% | 42.0% | 6.5% | 1.8% | 2.1% | 5.3% | 2.5% | 0.36× | 0.97× | 3.39× | 1.97× | 0.0% | 6 | 7.08 | 3 | — |





