Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1698.8%
-₹771.25
vs ₹48.24 price
Levered DCF
₹470.12
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E21.6×21.4×20.41×70.23×-0.55×2,240×-6.86×42.78×
P/B3.19×-2.38×-0.81×-0.57×-0.88×1.72×0.31×0.3×
P/S16.01×14.52×22.54×17.09×56.79×29.66×8.32×47.67×
EV / EBITDA27.98×71.45×-251.41×-59.91×-60.88×-79.07×266.18×312.47×
Gross margin78.5%83.9%-41.4%33.1%13.4%-25.2%59.0%-98.9%
Operating margin74.2%38.4%-32.5%-96.2%-241.1%-96.4%24.8%135.5%
Net margin74.1%67.2%110.5%24.4%-10324.4%1.3%-121.6%111.4%
Current ratio2.81×295.91×0.64×3.19×5.39×6.86×0.89×2.97×
Debt / equity0.99×-2.35×-1.74×-1.31×-1.37×2.27×2.16×2.35×
Interest coverage0×0×0×0×0×-647.45×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.8%-11.0%-4.0%-0.8%160.2%0.1%-4.5%0.7%
Return on invested capital7.4%4.6%-7.0%-10.0%-9.5%-1.7%-3.2%0.2%
Return on assets7.4%8.1%5.1%2.1%-369.4%0.0%-1.3%0.2%
Free cash flow yield4.4%2.5%2.1%5.2%-0.9%-21.3%100.5%-2.8%
Earnings yield4.6%4.6%4.9%1.4%-181.8%0.0%-14.6%2.3%
Enterprise value₹315.7M₹197.7M₹118.2M₹90.4M₹109.4M₹114.5M₹72.4M₹81M
Net debt / EBITDA6.6×35.41×-171.65×-41.75×-37.02×-44.28×232.85×277.53×
Cash conversion cycle (days)07002,0945,3543,1631,6621,715