| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 2.50 | -1.01× | 0.72× | 10.82× | -1.65× | -129.9% | -700.0% | -905.1% | -1069.5% | -71.4% | -57.1% | -30.1% | 0.05× | 0.16× | -164.94× | 3.45× | 0.0% | 2 | -5.85 | 1 | C- | |
| SEK 0.93 | -4.34× | 0.25× | 0× | -2.28× | -63.6% | 0.0% | 0.0% | 0.0% | -5.8% | -6.1% | -42.4% | 0× | 1.74× | -17.2× | 3.57× | 0.0% | 1 | 5.95 | 1 | C- | |
| SEK 1.82 | -4.37× | -18.53× | 15.35× | -5.24× | -767.7% | 83.0% | -317.6% | -350.9% | 423.8% | -230.4% | -20.4% | -2.37× | -0.26× | -15.63× | 2.63× | 0.0% | 3 | 0.46 | 1 | D+ | |
| SEK 0.05 | -0.1× | 0.13× | 0.04× | -2.24× | -22248.7% | -28.3% | -27.6% | -34.4% | -125.8% | -40.9% | -263.9% | 1.24× | -1.91× | -10.74× | 0.83× | 0.0% | 3 | -1.22 | 2 | C | |
| Peer median | — | -4.34× | 0.13× | 0.04× | -2.28× | -767.7% | 0.0% | -27.6% | -34.4% | -5.8% | -40.9% | -42.4% | 0× | -0.26× | -15.63× | 2.63× | 0.0% | 3 | 0.46 | 1 | — |



