Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CLMBthis companyClimb Global Solutions, Inc.	$41.43	22.16×	3.99×	0.71×	11.91×	-5.3%	16.1%	4.5%	3.3%	18.3%	18.0%	3.1%	0.03×	-0.91×	0×	1.11×	0.7%	7	3.26	4	A
ARWArrow Electronics, Inc.	$190.06	9.99×	0.87×	0.18×	7.93×	-1.2%	11.2%	3.0%	1.9%	8.7%	7.3%	-0.7%	0.47×	2.59×	4.36×	1.36×	0.0%	7	1.69	3	B+
AVTAvnet, Inc.	$83.70	21.22×	1.41×	0.26×	12.18×	-48.0%	10.4%	3.1%	1.2%	6.7%	7.1%	-5.0%	0.69×	3.88×	3.4×	1.78×	1.6%	5	3.13	3	B
CDWCDW Corporation	$160.39	16.75×	6.86×	0.8×	12.1×	-0.8%	21.7%	7.4%	4.8%	40.9%	12.1%	6.1%	2.43×	2.93×	7.28×	1.18×	1.8%	6	2.41	3	B+
CNXNPC Connection, Inc.	$80.14	17.61×	1.62×	0.51×	10.22×	-17.1%	18.8%	3.6%	2.9%	9.2%	8.1%	3.9%	0×	-1.53×	0×	2.9×	1.0%	3	6.43	4	A
NSITInsight Enterprises, Inc.	$163.96	16.29×	1.56×	0.31×	9.1×	13.2%	21.4%	4.6%	1.9%	9.5%	6.2%	10.9%	0.96×	2.95×	4.43×	1.25×	0.0%	6	1.49	3	B+
Peer median	—	16.75×	1.56×	0.31×	10.22×	-1.2%	18.8%	3.6%	1.9%	9.2%	7.3%	3.9%	0.69×	2.93×	4.36×	1.36×	1.0%	6	2.41	3	—