Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CLMTthis companyCalumet Inc.	$37.93	-50.95×	-2.35×	0.42×	17.02×	-70.1%	5.9%	1.3%	-0.8%	4.6%	0.7%	3.3%	-3.36×	9.79×	0.25×	1.02×	0.0%	5	1.03	1	C-
CBTCabot Corp.	$71.66	12.53×	2.63×	1.1×	6.35×	69.0%	25.3%	16.7%	8.9%	21.4%	13.0%	9.6%	0.78×	1.21×	8.17×	1.61×	2.4%	6	3.17	3	B+
CCThe Chemours Company	$13.10	-4.59×	7.09×	0.31×	17.13×	-27.0%	15.5%	-0.1%	-6.6%	-154.4%	-0.1%	2.9%	18.34×	11.79×	-0.02×	1.78×	4.4%	5	1.17	2	C
FFFutureFuel Corp.	$5.35	-2.82×	0.9×	1.46×	-2.24×	-77.4%	-42.5%	-56.7%	-51.6%	-31.9%	-31.1%	-32.9%	0×	1.3×	-354.6×	5.67×	7.5%	3	2.82	2	C
IOSPInnospec Inc.	$79.39	16.32×	1.44×	1.07×	9.16×	0.8%	27.7%	8.8%	6.6%	8.8%	8.9%	4.6%	0.04×	-1.32×	0×	2.79×	2.2%	7	5.51	4	A-
KWRQuaker Houghton	$153.57	-980.79×	1.75×	1.27×	21.78×	-41.7%	36.0%	9.4%	-0.1%	-0.2%	-0.8%	3.4%	0.68×	5.18×	4.02×	2.42×	1.4%	6	2.48	3	B+
Peer median	—	-2.82×	1.75×	1.1×	9.16×	-27.0%	25.3%	8.8%	-0.1%	-0.2%	-0.1%	3.4%	0.68×	1.3×	0×	2.42×	2.4%	6	2.82	3	—