| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.80 | 11.6× | 1.88× | 5.34× | 6.38× | -2016.3% | 41.6% | 41.6% | 47.6% | 16.8% | 9.5% | -25.0% | 0.38× | 1.02× | 28.14× | 4.18× | 0.3% | 3 | -0.18 | 1 | D+ | |
| $23.03 | 34.87× | 1.43× | 0.8× | 14.41× | -1095.4% | 15.7% | 6.7% | 2.3% | 4.1% | 3.5% | -28.3% | 1.8× | 7.9× | 1.46× | 1.51× | 0.0% | 4 | 1.07 | 3 | B- | |
| $0.76 | -6.1× | 6.73× | 42.92× | -246.86× | -127.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.79 | 1 | C- | |
| $28.13 | 24.47× | 3.87× | 2.85× | 21.61× | -25.7% | 46.6% | 11.2% | 11.7% | 15.8% | 4.8% | 2.3% | 1.14× | 3.34× | 36.42× | 2.07× | 0.0% | 5 | 2.36 | 3 | B- | |
| $5.25 | -29.19× | 3.28× | 0.62× | -98.59× | -2784.4% | 13.1% | -2.0% | -2.1% | -11.2% | -4.7% | -12.5% | 0.91× | 17.65× | -11.27× | 1.51× | 0.0% | 0 | 1.29 | 1 | D+ | |
| $6.56 | -2.43× | 0.92× | 3.52× | -11.49× | -212.9% | -47.7% | -90.6% | -144.6% | -37.8% | -11.0% | -9.8% | 1.05× | -5.66× | -16.99× | 1.27× | 0.0% | 3 | -2.23 | 1 | D+ | |
| Peer median | — | -2.43× | 3.28× | 2.85× | -11.49× | -212.9% | 15.7% | -2.0% | -2.1% | -11.1% | -4.7% | -11.8% | 1.05× | 3.34× | -11.27× | 1.51× | 0.0% | 3 | 1.07 | 1 | — |





