Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CLWthis companyClearwater Paper Corporation	$13.37	-15.13×	0.34×	0.18×	14.41×	208.2%	7.4%	0.8%	-1.2%	-2.3%	0.8%	-0.0%	0.51×	8.64×	0.74×	2.43×	0.0%	7	1.74	2	B-
HYMCHycroft Mining Holding Corporation	$20.57	-25.29×	4.81×	0×	-30.53×	-74.6%	0.0%	0.0%	0.0%	-19.0%	-19.3%	-8.1%	0×	6.55×	-4.03×	23.86×	0.0%	1	14.54	2	C
USAUU.S. Gold Corp.	$11.78	-14.28×	5.04×	0×	-12.63×	-80.9%	0.0%	0.0%	0.0%	-35.3%	-38.3%	-8.2%	0×	1.79×	0×	51.97×	0.0%	2	60.95	2	C
VGZVista Gold Corp.	$2.81	-32.89×	16.32×	0×	-31.43×	-95.8%	0.0%	0.0%	0.0%	-49.6%	-61.2%	-3.0%	0×	1.84×	0×	12.97×	0.0%	2	128.05	1	C-
WWRWestwater Resources, Inc.	$0.41	-2.34×	0.36×	0×	-0.84×	12.6%	0.0%	0.0%	0.0%	-15.1%	-7.7%	-33.5%	0.03×	1.59×	0×	4.2×	0.0%	2	0.04	3	B
Peer median	—	-19.78×	4.93×	0×	-21.58×	-77.7%	0.0%	0.0%	0.0%	-27.2%	-28.8%	-8.2%	0×	1.82×	0×	18.41×	0.0%	2	37.74	2	—