| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.09 | -37.5× | 5.2× | 0.55× | 10.15× | 116.7% | 4.8% | -1.1% | -1.5% | -13.9% | -2.4% | 1.5% | 3.22× | 2.83× | -0.34× | 0.93× | 0.0% | 4 | 0.97 | 1 | D+ | |
| €0.58 | -4.04× | 9.39× | 0.26× | 6.11× | -106.3% | 27.0% | -0.8% | -6.4% | -235.4% | -1.6% | -7.1% | 15.67× | 3.39× | -0.08× | 0.74× | 0.0% | 4 | 0.31 | 2 | C | |
| €2.52 | 12.24× | 1.32× | 0.34× | 4.52× | 542.1% | 10.3% | 3.9% | 2.9% | 10.9% | 9.2% | -0.5% | 0.24× | 0.33× | 13.85× | 1.1× | 3.6% | 6 | 2.8 | 4 | A | |
| €0.57 | 37.3× | 1.57× | 2.75× | 4.34× | -615.2% | 12.9% | -2.2% | 7.4% | 4.2% | 10.8% | 10.0% | 0× | -6.45× | 0× | 2.13× | 0.0% | 4 | -1.3 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €0.08 | -54.84× | 1.9× | 84.16× | -55.92× | -36.8% | 100.0% | -224.8% | -151.0% | -3.4% | -5.1% | -1.1% | 0× | 0× | -454× | 17.23× | 25.6% | 6 | 12.37 | 2 | B- | |
| Peer median | — | 4.1× | 1.74× | 1.55× | 4.43× | -71.5% | 19.9% | -1.5% | -1.8% | 0.4% | 3.8% | -0.8% | 0.12× | 0.17× | -0.04× | 1.62× | 1.8% | 5 | 1.55 | 2 | — |




