Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CMI.Vthis companyC-Com Satellite Systems Inc.	CA$0.84	-88.54×	1.54×	6.21×	-39.98×	-48.9%	47.9%	-14.4%	-7.0%	-1.7%	-2.7%	-0.3%	0.05×	4.64×	-4.05×	25.18×	0.0%	3	9.98	2	B-
BYL.TOBaylin Technologies Inc.	CA$0.16	-8.47×	-3.4×	0.52×	41.62×	-433.5%	43.9%	-1.5%	-6.1%	40.1%	-7.7%	0.8%	-1.92×	8.24×	-0.38×	0.78×	0.0%	3	-1.81	1	C-
NVI.VNovra Technologies Inc.	CA$0.11	2.85×	-0.79×	0.4×	3.31×	-23.8%	44.5%	3.8%	14.0%	-27.6%	11.6%	65.8%	-1.64×	1.94×	1.55×	0.74×	0.0%	4	-1.35	1	C-
QTRH.TOQuarterhill Inc.	CA$2.80	-2.02×	1.33×	0.7×	-21.57×	-196.8%	14.1%	-11.4%	-35.1%	-66.5%	-12.2%	5.7%	0.72×	-5.16×	-2.87×	0.96×	0.0%	5	-0.36	1	C-
Peer median	—	-2.02×	-0.79×	0.52×	3.31×	-196.8%	43.9%	-1.5%	-6.1%	-27.6%	-7.7%	5.7%	-1.64×	1.94×	-0.38×	0.78×	0.0%	4	-1.35	1	—