Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5622.5%
-₹113.21
vs ₹2.05 price
Levered DCF
-₹43.08
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-1.37
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.83×-0.52×-1.1×-0.14×-0.34×-0.33×8.11×4.77×
P/B-0.35×-0.04×-0.07×-0.12×-2.89×0.51×0.1×0.68×
P/S0.99×0.1×0.31×0.68×0.72×0.32×0.06×0.34×
EV / EBITDA-115.11×-173.91×-494.73×-3.69×-3.61×-15.31×6.34×5.57×
Gross margin-13.8%-12.8%17.0%-102.7%-39.0%-1.6%13.0%19.0%
Operating margin-20.3%-18.8%-34.1%-126.9%-141.2%-17.9%7.5%9.7%
Net margin-20.5%-19.2%-28.6%-499.6%-210.9%-96.5%0.7%7.1%
Current ratio0.21×0.22×0.23×0.23×0.51×0.94×1.54×1.48×
Debt / equity-2.42×-2.6×-2.82×-3.01×-24.2×2.51×0.9×0.9×
Interest coverage-17.42×-12.5×-12.07×-37.97×-2.17×-0.79×0.94×1.84×
Dividend yield0.0%0.0%0.0%0.0%0.0%1.1%6.0%0.8%
Payout ratio0.0%0.0%0.0%0.0%0.0%-0.4%48.9%4.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.2%7.5%6.1%86.7%843.8%-156.2%1.2%14.3%
Return on invested capital-5.0%-4.6%-3.3%-10.3%-19.2%-7.3%2.3%10.4%
Return on assets-3.8%-3.6%-2.6%-35.0%-32.8%-33.8%0.5%6.3%
Free cash flow yield-0.4%-136.1%62.3%83.6%-155.4%-8.6%130.5%-7.3%
Earnings yield-20.7%-192.3%-91.1%-734.6%-291.8%-304.8%12.3%21.0%
Enterprise value₹4.4B₹3.9B₹3.9B₹4B₹4.6B₹3.7B₹3.1B₹4.8B
Net debt / EBITDA-100.65×-171.33×-483.13×-3.55×-3.23×-12.66×5.73×3.1×
Cash conversion cycle (days)194207290642633313238214