| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $23.42 | -10.05× | 3.43× | 0.65× | 13.48× | -318.8% | 15.3% | 2.0% | -6.4% | -34.1% | 2.0% | 15.9% | 3.62× | 6.68× | 0.37× | 2.15× | 0.0% | 6 | 1.93 | 2 | C+ | |
| $1.34 | -4.88× | 2.86× | 16.61× | -4.48× | -110.5% | -29.9% | -343.6% | -337.5% | -58.1% | -59.0% | -10.5% | 0× | 0.71× | -243.01× | 9.53× | 0.0% | 4 | 12.92 | 2 | C | |
| $1.47 | -5.41× | 2.83× | 11× | -7.75× | -257.2% | -10.9% | -98.7% | -195.9% | -50.4% | -13.5% | -9.7% | 0.5× | -0.79× | -3.05× | 0.73× | 0.0% | 4 | -0.01 | 1 | D+ | |
| $2.98 | -11.76× | 13.1× | 0× | -137.94× | -88.7% | 0.0% | 0.0% | 0.0% | -11.3% | -8.5% | -0.7% | 0× | 10.93× | 0× | 25.36× | 0.0% | 2 | 7.4 | 2 | C+ | |
| $71.46 | 23.45× | 3.29× | 1.98× | 10.11× | 69.4% | 27.8% | 13.8% | 11.5% | 19.1% | 15.3% | 4.7% | 0.18× | -0.21× | 30.91× | 3.07× | 1.1% | 8 | 7.47 | 4 | A | |
| Peer median | — | -5.14× | 3.07× | 6.49× | -6.11× | -99.6% | -5.4% | -49.3% | -97.9% | -30.8% | -11.0% | -5.2% | 0.09× | 0.25× | -1.53× | 6.3× | 0.0% | 4 | 7.43 | 2 | — |




