| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹182.92 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,786.70 | 89.5× | 8.85× | 5.55× | 38.19× | -55.4% | 27.8% | 11.5% | 6.2% | 9.9% | 7.4% | -2.4% | 0.53× | 1.93× | 4.3× | 1.53× | 0.0% | 3 | — | 1 | C- | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| ₹299.35 | 16.34× | 3.59× | 2.88× | 10.61× | -41.6% | 53.8% | 16.7% | 17.6% | 22.0% | 15.8% | 2.2% | 0.01× | -1.44× | 309.22× | 1.3× | 2.2% | 3 | 4.17 | 4 | A | |
| ₹430.00 | 61.25× | 1.76× | 2.28× | 9.05× | -203.7% | 45.0% | 8.5% | 3.7% | 2.9% | 3.1% | 9.5% | 0.23× | 0.17× | 2.77× | 1.96× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 38.79× | 2.98× | 2.64× | 9.95× | -104.9% | 38.1% | 14.1% | 11.9% | 14.9% | 11.6% | 1.2% | 0.16× | -0.63× | 12.82× | 1.74× | 0.2% | 3 | 4.17 | 3 | — |




