Cimpress plc (CMPR) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+62.3%

$92.83

vs $57.20 price

Levered DCF

$80.78

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

2.38

Grey zone

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	25.88×	81.03×	13.58×	-8.4×	-18.7×	-33.05×	25.45×	30.12×
P/B	-5.03×	-2.07×	-4.28×	-2.51×	-2.05×	-6.27×	-5.2×	21.71×
P/S	0.66×	0.35×	0.72×	0.51×	0.35×	1.09×	0.85×	1.04×
EV / EBITDA	9.71×	7.58×	9.69×	13.01×	8.9×	19.74×	15.02×	11×
Gross margin	46.3%	47.5%	48.5%	46.7%	48.3%	49.5%	49.7%	49.1%
Operating margin	6.7%	6.6%	7.5%	1.9%	1.6%	4.8%	2.3%	5.9%
Net margin	2.6%	0.4%	5.3%	-6.0%	-1.9%	-3.3%	3.4%	3.5%
Current ratio	0.76×	0.66×	0.69×	0.68×	0.9×	0.83×	0.51×	0.46×
Debt / equity	-3.55×	-2.93×	-3.13×	-2.82×	-3.62×	-4.2×	-4×	8.91×
Interest coverage	2.37×	1.96×	2.06×	0.51×	0.48×	1.03×	0.74×	2.59×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-19.4%	-2.6%	-31.6%	29.8%	11.0%	19.0%	-20.5%	72.1%
Return on invested capital	10.8%	2.4%	19.5%	4.6%	-16.9%	7.7%	4.0%	8.3%
Return on assets	4.4%	0.8%	9.2%	-10.0%	-2.5%	-3.9%	4.6%	5.1%
Free cash flow yield	7.4%	12.0%	12.5%	1.2%	9.9%	5.9%	11.5%	7.4%
Earnings yield	3.9%	1.2%	7.4%	-11.9%	-5.4%	-3.0%	3.9%	3.3%
Enterprise value	$4B	$2.7B	$3.9B	$3.2B	$2.5B	$4.5B	$3.7B	$4B
Net debt / EBITDA	3.66×	4.17×	3.8×	6.64×	5.33×	7.44×	6.43×	3.13×
Cash conversion cycle (days)	-29	-37	-42	-32	-38	-29	-19	-23