Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CMRCthis companyCommerce.com, Inc.	$3.67	-17.17×	8.41×	0.97×	82×	425.7%	78.7%	-4.7%	-5.6%	-49.1%	-7.9%	5.7%	4.21×	22×	-1.62×	1.98×	0.0%	3	-0.53	1	D+
BKKTBakkt Holdings, Inc.	$4.65	-0.64×	0.61×	0.03×	-0.43×	-30727.1%	1.1%	-6.1%	-4.6%	-95.1%	-108.7%	-223.4%	0×	0.28×	0×	2.19×	0.0%	3	2.32	2	B-
EGANeGain Corporation	$6.18	19.09×	2.03×	1.88×	12.04×	105.7%	73.4%	8.7%	9.7%	10.5%	7.3%	12.0%	0.03×	-8.45×	0×	1.73×	0.0%	7	-0	4	A
LAWCS Disco, Inc.	$5.62	-10.78×	3.74×	3.05×	-10.74×	-280.3%	74.9%	-30.7%	-28.3%	-34.6%	-35.4%	-3.8%	0.05×	0.29×	0×	3.78×	0.0%	2	3.1	2	C+
LPTHLightPath Technologies, Inc.	$8.01	-43.03×	5.51×	12.17×	204.5×	-132.0%	36.0%	-27.4%	-28.6%	-13.0%	-11.6%	-1.9%	0.07×	-21.29×	-1.23×	4.96×	0.0%	4	8.48	2	C
PUBMPubMatic, Inc.	$19.03	-28.61×	1.59×	1.47×	11.34×	-34.9%	63.6%	-6.1%	-5.1%	-5.5%	-5.0%	16.0%	0.17×	-3.65×	0×	1.39×	0.0%	5	2.05	2	B-
Peer median	—	-10.78×	2.03×	1.88×	11.34×	-132.0%	63.6%	-6.1%	-5.1%	-13.0%	-11.6%	-1.9%	0.05×	-3.65×	0×	2.19×	0.0%	4	2.32	2	—