| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.20 | 15.31× | 1.09× | 0.63× | 6.13× | 57.1% | 17.4% | 5.2% | 4.1% | 7.1% | 5.5% | 1.1% | 0.21× | -0.19× | 120.49× | 3.02× | 0.0% | 7 | 4.22 | 4 | A- | |
| $46.63 | 34.71× | 1.2× | 0.88× | 7.78× | 95.8% | 32.5% | 6.2% | 2.5% | 3.4% | 2.9% | 6.8% | 0.81× | 2.57× | 2.06× | 1.66× | 3.5% | 6 | 1.99 | 3 | B+ | |
| $27.89 | 20.13× | 2.38× | 0.85× | 9.08× | 3.9% | 33.4% | 9.1% | 4.2% | 11.9% | 8.0% | 9.6% | 1.29× | 2.93× | 2.55× | 1.67× | 2.9% | 6 | 2.79 | 3 | B | |
| Peer median | — | 27.42× | 1.79× | 0.86× | 8.43× | 49.9% | 32.9% | 7.7% | 3.4% | 7.7% | 5.5% | 8.2% | 1.05× | 2.75× | 2.31× | 1.66× | 3.2% | 6 | 2.39 | 3 | — |


