Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2208.3%
-$26.14
vs $1.24 price
Levered DCF
-$12.51
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.26
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.73×-0.31×-0.69×-10.58×-9.13×-8.73×58.64×28.62×
P/B0.19×0.22×0.19×0.52×0.53×1.28×0.74×1.34×
P/S0.2×0.13×0.17×0.52×0.62×1.1×0.66×1.07×
EV / EBITDA8.2×-3.61×-6.2×25.75×-1,388.88×-22.77×11.39×12.25×
Gross margin38.9%25.6%29.1%33.5%37.0%36.8%36.8%36.8%
Operating margin-7.3%-27.8%-14.8%-2.7%-6.9%-11.7%2.5%6.2%
Net margin-14.5%-31.1%-18.5%-4.9%-6.8%-12.6%1.1%3.7%
Current ratio0.84×1.71×1.83×1.44×1.36×1.41×1.73×1.93×
Debt / equity0.84×0.85×0.44×0.39×0.32×0.5×0.33×0.31×
Interest coverage-0.85×-3.04×-3.5×-0.91×-6.71×-10.01×2.51×4.46×
Dividend yield0.1%0.2%0.3%3.0%3.7%1.6%2.5%1.4%
Payout ratio-0.1%-0.1%-0.3%-32.2%-33.4%-14.1%142.7%39.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-13.9%-52.8%-20.6%-4.9%-5.8%-14.7%1.3%4.7%
Return on invested capital-3.4%-23.4%-10.8%-1.6%-3.8%-8.4%1.5%4.8%
Return on assets-5.2%-21.0%-11.0%-2.7%-3.4%-7.4%0.8%2.8%
Free cash flow yield44.3%-26.4%-72.4%-8.0%-5.8%-8.8%11.2%8.3%
Earnings yield-72.1%-243.4%-107.2%-9.5%-10.9%-11.5%1.7%3.5%
Enterprise value$233.1M$274.5M$273.5M$480.4M$463.9M$859.9M$541.2M$838.1M
Net debt / EBITDA6.43×-2.77×-4.08×10.5×-483.4×-5.79×2.82×1.76×
Cash conversion cycle (days)75148180150154143130122