Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CMU.Vthis companyComet Industries Ltd.	CA$4.75	-30×	1.87×	1,072.07×	-26.35×	-108.5%	-274.0%	-4779.0%	-3525.1%	-6.1%	-5.3%	-1.8%	0.22×	-1.94×	-67.78×	0.28×	0.0%	2	1.01	—	—
BHS.VBayhorse Silver Inc.	CA$0.04	-8.93×	-136.48×	0×	-24.51×	-102.4%	0.0%	0.0%	0.0%	1526.6%	-460.6%	-4.4%	-1.11×	0.02×	-0.85×	0.61×	0.0%	3	-13.47	2	C
GGI.VGaribaldi Resources Corp.	CA$0.06	-17.44×	1.92×	0×	-17.94×	-117.4%	0.0%	0.0%	0.0%	-11.1%	-10.0%	-1.7%	0×	0.3×	-19.61×	0.12×	0.0%	1	-5.22	2	C
INTR.VIntrepid Metals Corp.	CA$0.71	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NAM.VNew Age Metals Inc.	CA$0.14	-18.99×	1.14×	0×	-6.85×	-64.5%	0.0%	0.0%	0.0%	-6.0%	-14.4%	-8.7%	0×	1.28×	-198.77×	36.22×	0.0%	1	49.17	2	B-
NBY.VNiobay Metals Inc.	CA$0.08	-6.25×	1.47×	0×	-2.63×	-12.4%	0.0%	0.0%	0.0%	-29.1%	-42.3%	-25.6%	0×	2.56×	0×	6.46×	0.0%	1	-11.33	2	C
Peer median	—	-13.19×	1.3×	0×	-12.39×	-83.4%	0.0%	0.0%	0.0%	-8.5%	-28.3%	-6.6%	0×	0.79×	-10.23×	3.53×	0.0%	1	-8.27	2	—