Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-125.3%
-₹7.54
vs ₹29.82 price
Levered DCF
-₹7.51
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.19
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-41.48×-67.68×-81.25×-1,793.75×-34.08×-25×-14×-275.69×
P/B-4.46×-2.97×-2.71×-2.48×-2.8×-1×-0.48×-3.6×
P/S0×85.15×74.34×34.45×38.87×223.83×56.71×423.48×
EV / EBITDA-45.01×-88.08×-78.7×-5,697.98×-51.27×-23.08×0×0×
Gross margin0.0%-17.0%-17.0%47.0%47.0%-328.1%100.0%100.0%
Operating margin0.0%-129.3%-129.3%-0.9%-22.4%-36.9%67.7%81.0%
Net margin0.0%-127.4%-90.7%-1.9%-113.8%-903.3%-364.3%-153.6%
Current ratio0.9×0.01×0.01×0.01×0.56×0.16×0.4×0.48×
Debt / equity-1.21×-1.01×-1×-1.02×-1.42×-1.09×-1.13×-1.17×
Interest coverage0×0×0×0×-80.68×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.8%4.4%3.3%0.1%8.2%4.0%3.1%1.3%
Return on invested capital-60.8%-662.9%-2347.7%-3.9%-3.8%-1.9%4.4%4.0%
Return on assets-50.1%-225.6%-227.3%-3.0%-17.6%-43.6%-22.2%-7.4%
Free cash flow yield-5.8%-1.6%-0.7%-1.2%-1.7%-8.3%-7.4%-0.1%
Earnings yield-2.4%-1.5%-1.2%-0.1%-2.9%-4.0%-6.4%-0.4%
Enterprise value₹359.7M₹225.6M₹201.5M₹183.3M₹220.3M₹99.2M₹73.2M₹211.1M
Net debt / EBITDA-9.57×-22.24×-21.22×-1,657.32×-17.15×-11.89×0×0×
Cash conversion cycle (days)-22020182,113321060