Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CN.Vthis companyCondor Resources Inc.	CA$0.15	-13.13×	3.38×	0×	-10.48×	-100.6%	0.0%	0.0%	0.0%	-25.8%	-32.0%	-5.9%	0×	0.1×	0×	0.48×	0.0%	0	23.87	1	D+
AUCU.CNInflection Resources Ltd.	CA$0.14	-29.59×	2.56×	0×	-28.05×	-88.8%	0.0%	0.0%	0.0%	-8.7%	-6.9%	-2.5%	0×	1.83×	0×	9.03×	0.0%	2	24.28	2	C
CUPR.CNSuperCopper	CA$0.41	-5.77×	-32.35×	0×	-5.74×	-106.3%	0.0%	0.0%	0.0%	572.9%	838.0%	-7.4%	-0.32×	-0.06×	0×	0.24×	0.0%	2	19.19	1	D+
DIAM.TOStar Diamond Corporation	CA$0.02	-6.25×	4.41×	0×	-8.59×	-96.7%	0.0%	0.0%	0.0%	-70.8%	-30.3%	-13.4%	0.01×	0.24×	-52.97×	1.71×	0.0%	3	-102.07	2	C
FTEL.CNFirst Tellurium Corp.	CA$0.18	-11.4×	35.73×	0×	-13.21×	-100.5%	0.0%	0.0%	0.0%	-313.4%	-197.2%	-6.7%	0.55×	-0.07×	-57.51×	0.31×	0.0%	2	-12.51	1	D+
KFR.VKingfisher Metals Corp.	CA$1.06	-26.7×	0.77×	0×	-8.17×	-97.8%	0.0%	0.0%	0.0%	-2.9%	7.4%	-9.3%	0×	0.49×	-179.17×	2.81×	0.0%	1	8.53	2	C
Peer median	—	-11.4×	2.56×	0×	-8.59×	-97.8%	0.0%	0.0%	0.0%	-8.7%	-6.9%	-7.4%	0×	0.24×	-52.97×	1.71×	0.0%	2	8.53	2	—