| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,711.25 | 45.54× | 9.24× | 9.17× | 31.47× | -103.3% | 36.1% | 26.9% | 19.4% | 19.6% | 15.3% | -3.3% | 0.26× | 0.6× | 26.76× | 2.7× | 0.0% | 3 | 16.8 | 3 | B- | |
| ₹1,991.60 | 87.02× | 4.19× | 2.83× | 38.38× | -128.2% | 47.6% | 5.0% | 3.2% | 4.8% | 3.4% | -2.1% | 0.11× | 0.92× | 4.75× | 2.01× | 0.7% | 2 | 4.08 | 1 | C- | |
| ₹913.35 | 50.39× | 10.87× | 2.27× | 29.95× | -425.2% | 13.7% | 7.0% | 4.5% | 21.6% | 10.7% | -1.2% | 1.17× | 2.86× | 4.4× | 1.12× | 0.2% | 4 | — | 2 | C+ | |
| ₹111.36 | 18.22× | 1.63× | 1.2× | 9.2× | -49.3% | 7.5% | 6.6% | 6.6% | 9.0% | 3.2% | -10.1% | 0.86× | 0.72× | 1.72× | 1.65× | 1.9% | 3 | — | 2 | C | |
| ₹204.50 | 59.23× | 3.4× | 3.48× | 28.01× | -492.9% | 22.6% | 10.1% | 5.9% | 5.7% | 4.9% | -5.6% | 0.33× | 1.45× | 4.25× | 2× | 0.4% | 2 | — | 1 | C- | |
| ₹1,704.70 | 21.06× | 7.5× | 4.32× | 13.38× | -2258.5% | 39.4% | 33.2% | 20.5% | 35.6% | 25.2% | -7.7% | 0.65× | 1.06× | 5.08× | 1.31× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 50.39× | 4.19× | 2.83× | 28.01× | -425.2% | 22.6% | 7.0% | 5.9% | 9.0% | 4.9% | -5.6% | 0.65× | 1.06× | 4.4× | 1.65× | 0.4% | 3 | 4.08 | 2 | — |





