| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.42 | -1.68× | 0.35× | 0.09× | 10.91× | 799.1% | 18.1% | -1.9% | -5.6% | -20.6% | -3.2% | -53.8% | 1.02× | 7.41× | -1.21× | 1.57× | 3.5% | 2 | -0.33 | 2 | C | |
| $6.33 | 19.09× | 2.03× | 1.88× | 12.04× | 122.2% | 73.4% | 8.7% | 9.7% | 10.5% | 7.3% | 12.0% | 0.03× | -8.45× | 0× | 1.73× | 0.0% | 7 | -0.04 | 4 | A | |
| $66.08 | -557.33× | 8.7× | 7.76× | -487.02× | -121.7% | 29.1% | -4.7% | -1.4% | -1.6% | -4.2% | -0.3% | 0.14× | -5.93× | 0× | 2.29× | 0.0% | 6 | 14.47 | 2 | C+ | |
| $50.48 | 8.8× | 2.39× | 0.63× | 5.67× | -8.8% | 29.2% | 8.5% | 7.2% | 27.2% | 23.1% | 7.7% | 0.37× | 0.39× | -58.72× | 2.1× | 0.0% | 8 | 5.95 | 4 | A+ | |
| $5.97 | 30.42× | 2.94× | 1.14× | 13.84× | -53.3% | 41.2% | 7.3% | 3.8% | 9.9% | 6.6% | 9.0% | 0.74× | 1.81× | 4.38× | 2.34× | 3.3% | 8 | 2.98 | 3 | B+ | |
| $5.31 | 9.7× | -13.17× | 0.84× | 4.96× | 100.4% | 60.4% | 7.8% | 8.8% | -137.3% | 26.0% | 15.6% | -3.37× | -0.44× | 5.19× | 0.86× | 0.0% | 6 | 1.3 | 2 | C+ | |
| Peer median | — | 9.7× | 2.39× | 1.14× | 5.67× | -8.8% | 41.2% | 7.8% | 7.2% | 9.9% | 7.3% | 9.0% | 0.14× | -0.44× | 0× | 2.1× | 0.0% | 7 | 2.98 | 3 | — |





