| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $39.70 | 19.69× | 6.63× | 0.86× | 11.79× | 235.1% | 18.6% | 11.0% | 4.4% | 34.1% | 8.2% | 6.6% | 9.34× | 6.62× | 2.09× | 0.71× | 1.4% | 6 | 1.33 | 3 | B | |
| $3.29 | -1.27× | -0.42× | 0.17× | 39.44× | 843.3% | 67.0% | 0.8% | -13.0% | 33.4% | 0.6% | -45.7% | -4.29× | 35.73× | 0.08× | 0.41× | 0.0% | 6 | -0.84 | 2 | C+ | |
| $55.66 | -114.84× | 5.04× | 3.62× | 34.5× | -114.8% | 19.9% | 2.3% | -3.2% | -4.4% | 1.1% | -1.0% | 1.59× | 7.41× | 0.36× | 0.42× | 0.0% | 3 | 1.39 | 1 | D+ | |
| $119.95 | 186.05× | 2.79× | 5.12× | 14.39× | -230.9% | 51.6% | -12.2% | 2.7% | 1.5% | -2.3% | 3.1% | 0.43× | 0.95× | -2.1× | 1.07× | 0.0% | 5 | 1.22 | 1 | C- | |
| Peer median | — | -1.27× | 2.79× | 3.62× | 34.5× | -114.8% | 51.6% | 0.8% | -3.2% | 1.5% | 0.6% | -1.0% | 0.43× | 7.41× | 0.08× | 0.42× | 0.0% | 5 | 1.22 | 1 | — |



