Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CNLthis companyCollective Mining Ltd.	$13.78	-25.16×	8.58×	0×	-23.11×	-85.3%	0.0%	0.0%	0.0%	-34.4%	-28.0%	-3.4%	0.01×	2.64×	-59.79×	15.15×	0.0%	2	8.86	2	C
CRMLCritical Metals Corp.	$6.10	-5.48×	3.64×	663.95×	-15.98×	-98.0%	-1.6%	-3837.5%	-12085.9%	-66.3%	-18.6%	-3.4%	0.02×	1.33×	-11.89×	0.87×	0.0%	3	2.65	2	C
ECVTEcovyst Inc.	$10.89	-15.69×	1.86×	1.55×	9.78×	-13.2%	21.8%	10.8%	-9.8%	-11.8%	1.7%	6.2%	0.71×	1.69×	2.29×	2.64×	0.0%	5	1.46	2	C
IAUXi-80 Gold Corp	$1.47	-5.41×	2.83×	11×	-7.75×	-257.2%	-10.9%	-98.7%	-195.9%	-50.4%	-13.5%	-9.7%	0.5×	-0.79×	-3.05×	0.73×	0.0%	4	-0.01	1	D+
REXREX American Resources Corporation	$39.93	13.52×	1.84×	1.73×	9.07×	15.3%	14.4%	9.4%	12.8%	13.6%	8.4%	4.4%	0.03×	-1.59×	0×	5.94×	0.0%	6	12.17	4	A+
SCLStepan Co	$68.33	23.1×	0.87×	0.46×	7.74×	-130.4%	11.6%	3.0%	2.0%	3.8%	2.7%	2.3%	0.56×	2.63×	2.65×	1.29×	3.2%	8	2.05	2	C+
Peer median	—	-5.41×	1.86×	1.73×	7.74×	-98.0%	11.6%	3.0%	-9.8%	-11.8%	1.7%	2.3%	0.5×	1.33×	0×	1.29×	0.0%	5	2.05	2	—