| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.40 | 20.88× | 0.63× | 3.39× | 19.08× | 449.1% | 74.9% | 30.6% | 16.1% | 3.0% | 3.1% | 1.5% | 0.45× | 7.99× | 2.81× | 0.37× | 4.2% | 5 | 1.39 | 3 | B | |
| €4.60 | 9.2× | 1.26× | 1.46× | 6.77× | 203.5% | 46.8% | 16.9% | 15.9% | 13.7% | 11.0% | 6.6% | 0.01× | -0.82× | 49.25× | 5.15× | 5.5% | 7 | 6.89 | 5 | S- | |
| €0.25 | 22.95× | 0.91× | 4.55× | -33.69× | -131.6% | 22.4% | -25.5% | 19.8% | 4.0% | -3.3% | -9.7% | 0.17× | -0.91× | -3.95× | 10.39× | 0.0% | 6 | 1.59 | 3 | B | |
| €15.50 | 11.15× | 0.88× | 1.02× | 5.33× | 73.1% | 24.6% | 13.3% | 9.1% | 7.9% | 7.5% | 10.1% | 0.02× | -0.99× | 70.33× | 7.92× | 3.9% | 7 | 5.72 | 5 | A+ | |
| Peer median | — | 11.15× | 0.91× | 1.46× | 5.33× | 73.1% | 24.6% | 13.3% | 15.9% | 7.9% | 7.5% | 6.6% | 0.02× | -0.91× | 49.25× | 7.92× | 3.9% | 7 | 5.72 | 5 | — |



