| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $51.65 | 26.71× | 1.22× | 0.92× | 11.64× | 119.6% | 52.8% | 10.3% | 3.4% | 4.6% | 4.6% | 12.0% | 0.81× | 4.5× | 4.54× | 2.14× | 2.0% | 8 | 1.96 | 3 | B+ | |
| $7.36 | -19.15× | 0.89× | 0.41× | 6.65× | 589.1% | 17.5% | 5.7% | -2.2% | -4.7% | 5.1% | 16.3% | 1.25× | 3.8× | 1.76× | 1.02× | 0.0% | 6 | 0.67 | 2 | C+ | |
| $40.38 | -23.54× | 0.76× | 2.21× | 21.18× | -69.9% | 45.5% | -1.9% | -9.4% | -3.2% | 2.1% | 2.9% | 0.06× | -3.12× | 0× | 2.98× | 0.0% | 4 | 3.8 | 2 | C+ | |
| $67.14 | -42.37× | 91.68× | 10.23× | -105.32× | -220.3% | 69.3% | -18.5% | -24.2% | -216.9% | -11.9% | -2.7% | 11.23× | -8.47× | -1.54× | 3.04× | 0.0% | 3 | 4.36 | 1 | D+ | |
| $29.40 | -8.53× | 4.66× | 12.72× | -8.45× | -619.4% | 51.4% | -141.6% | -138.4% | -50.7% | -43.7% | -9.6% | 0.18× | 0.39× | -17.85× | 4.41× | 0.0% | 2 | 5.31 | 1 | D+ | |
| $12.09 | -223× | 0.93× | 2.23× | 15.45× | -121.0% | 46.9% | -2.5% | -0.9% | -0.4% | -0.6% | 1.6% | 0.38× | 3.69× | -0.38× | 3.82× | 0.0% | 6 | 1.45 | 2 | C | |
| Peer median | — | -23.54× | 0.93× | 2.23× | 6.65× | -121.0% | 46.9% | -2.5% | -9.4% | -4.7% | -0.6% | 1.6% | 0.38× | 0.39× | -0.38× | 3.04× | 0.0% | 4 | 3.8 | 2 | — |





