Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CNNEthis companyCannae Holdings, Inc.	$17.37	-1.73×	0.87×	2.1×	-2.76×	-334.7%	12.7%	-28.2%	-121.2%	-50.1%	-9.9%	-3.2%	0.32×	-0.4×	-11.5×	2.07×	3.4%	4	1.22	2	B-
AEVAAeva Technologies, Inc.	$12.13	-5.21×	57.3×	41.89×	-5.76×	-219.6%	-3.7%	-705.8%	-804.4%	-1100.5%	-87.8%	-15.8%	7.75×	-0.22×	0×	4.28×	0.0%	3	-1.57	1	D+
BHBiglari Holdings Inc.	$334.24	-27.52×	1.97×	2.61×	-752.09×	-78.6%	27.5%	4.6%	-9.5%	-7.2%	1.5%	7.4%	0.69×	-60.26×	3.34×	2.4×	0.0%	4	2.84	2	C
CBRLCracker Barrel Old Country Store	$65.41	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
FOXFFox Factory Holding Corp.	$18.26	-1.34×	1.09×	0.5×	-3.37×	55.3%	30.2%	-35.6%	-37.1%	-81.3%	-34.0%	3.7%	1.16×	-1.68×	-9.74×	2.86×	0.0%	5	1.41	2	C+
FWRGFirst Watch Restaurant Group, Inc.	$13.27	48.22×	1.5×	0.77×	18.57×	-270.7%	13.0%	2.8%	1.6%	3.1%	2.0%	-3.3%	1.61×	9.51×	2.02×	0.29×	0.0%	6	1.02	2	C
Peer median	—	-1.34×	1.97×	0.77×	-3.37×	-94.3%	13.0%	-0.0%	-9.5%	-7.2%	-0.1%	3.7%	1.61×	-0.22×	0×	2.4×	0.0%	5	1.41	2	—