| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.07 | 17.72× | 0.84× | 2.18× | 18.93× | 524.2% | 44.2% | 18.6% | 13.3% | 5.1% | 0.6% | 7.6% | 0.74× | 8.5× | 0.39× | 391.51× | 2.9% | 6 | -0.62 | 3 | B+ | |
| $70.65 | 10.2× | 1.18× | 1.71× | 5.89× | 432.8% | 51.6% | 23.3% | 16.9% | 11.7% | 1.9% | 7.6% | 0.6× | -0.86× | 0.49× | 1.89× | 1.8% | 7 | 1.5 | 4 | A- | |
| $38.90 | 10.05× | 1.03× | 2.08× | 9.66× | -78.5% | 66.1% | 29.1% | 20.7% | 10.3% | -4.6% | 10.4% | 0.45× | 2.69× | 0.98× | 0.31× | 1.4% | 7 | -0.4 | 4 | A- | |
| $42.76 | 8.17× | 1.16× | 1.53× | 6.52× | 18.1% | 73.6% | 23.3% | 18.8% | 14.2% | 4.0% | 14.5% | 0.13× | 0.28× | 1.09× | 0.13× | 1.6% | 5 | 1.43 | 4 | A | |
| $36.43 | 10.43× | 0.74× | 1.59× | 4.62× | 5.5% | 60.7% | 20.4% | 16.3% | 7.6% | 4.8% | 9.1% | 0.36× | -2.3× | 0.55× | 0.13× | 3.5% | 6 | -0.59 | 4 | A | |
| $42.80 | 12.75× | 0.88× | 1.77× | -4.24× | 85.4% | 56.1% | 21.5% | 15.2% | 7.5% | 4.4% | 14.1% | 0.25× | -12.21× | 0.57× | 0.25× | 3.9% | 8 | -0.49 | 3 | B+ | |
| Peer median | — | 10.2× | 1.03× | 1.71× | 5.89× | 18.1% | 60.7% | 23.3% | 16.9% | 10.3% | 4.0% | 10.4% | 0.36× | -0.86× | 0.57× | 0.25× | 1.8% | 7 | -0.4 | 4 | — |





