Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CNQ.TOthis companyCanadian Natural Resources Limited	CA$68.01	8.99×	2.19×	2.51×	4.88×	19.6%	23.3%	21.2%	27.9%	24.4%	7.9%	8.7%	0.44×	0.8×	9.86×	0.95×	5.0%	8	3.4	4	A-
ATH.TOAthabasca Oil Corporation	CA$11.52	14.35×	1.98×	2.68×	6.68×	55.4%	32.3%	28.1%	18.7%	13.8%	12.3%	5.6%	0.11×	-0.23×	52×	1.78×	0.0%	6	5.82	3	B+
BIR.TOBirchcliff Energy Ltd.	CA$6.58	31.13×	0.91×	2.93×	6.73×	57.7%	23.4%	17.1%	9.3%	2.9%	2.7%	4.8%	0.28×	1.57×	2.62×	1.74×	1.6%	6	1.59	4	A-
CVE.TOCenovus Energy Inc.	CA$39.00	10.75×	1.33×	0.85×	5.15×	-17.2%	10.5%	8.8%	7.9%	12.4%	6.7%	8.1%	0.45×	1.1×	9.39×	1.57×	3.4%	6	3.22	4	A-
IMO.TOImperial Oil Limited	CA$175.51	18.27×	2.68×	1.27×	8.98×	-14.7%	21.2%	9.0%	6.9%	14.7%	9.1%	7.9%	0.2×	0.46×	0×	1.27×	2.3%	6	4.84	1	C-
KEL.TOKelt Exploration Ltd.	CA$9.88	23.97×	1.34×	3.27×	6.12×	-211.7%	15.4%	10.8%	13.5%	5.5%	2.5%	-3.2%	0.16×	0.65×	4.46×	1×	0.0%	7	2.84	2	B-
Peer median	—	18.27×	1.34×	2.68×	6.68×	-14.7%	21.2%	10.8%	9.3%	12.4%	6.7%	5.6%	0.2×	0.65×	4.46×	1.57×	1.6%	6	3.22	3	—