Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CNRthis companyCore Natural Resources, Inc.	$80.56	-29.7×	1.24×	1.09×	10.69×	1350.0%	-0.0%	-5.2%	-3.7%	-4.2%	-2.6%	0.5%	0.12×	0.05×	-5.38×	1.6×	0.6%	7	2.13	3	B
ARLPAlliance Resource Partners, L.P.	$24.47	9.6×	1.62×	1.36×	5.02×	223.1%	21.3%	17.6%	14.2%	16.9%	13.6%	12.7%	0.26×	0.61×	9.7×	2.1×	11.3%	5	2.69	4	A
AROCArchrock, Inc.	$29.06	14.06×	3.04×	3.05×	8.23×	-30.6%	48.6%	38.7%	21.6%	21.6%	10.6%	2.6%	1.62×	2.86×	3.48×	1.54×	3.1%	8	1.18	3	B-
BTUPeabody Energy Corporation	$16.93	-69.07×	1.02×	0.94×	8.24×	390.0%	2.7%	0.0%	-1.4%	-1.5%	0.0%	14.6%	0.14×	-0.15×	0.01×	1.85×	1.0%	3	1.88	3	B
HCCWarrior Met Coal, Inc.	$84.58	81.64×	2.16×	3.54×	18.22×	-34.1%	8.5%	3.5%	4.4%	2.7%	1.8%	-2.0%	0.13×	-0.11×	4.68×	3.19×	0.4%	6	6.59	3	B+
MGYMagnolia Oil & Gas Corporation	$22.95	12.51×	2.09×	3.1×	4.81×	63.5%	46.7%	33.5%	24.8%	16.8%	13.5%	10.1%	0.22×	0.17×	20.32×	1.54×	2.8%	7	5.87	4	A
Peer median	—	12.51×	2.09×	3.05×	8.23×	63.5%	21.3%	17.6%	14.2%	16.8%	10.6%	10.1%	0.22×	0.17×	4.68×	1.85×	2.8%	6	2.69	3	—